For the 12 months ended December 31, 2007
| Unrestricted |
Temporarily Restricted |
Total | |||
| SUPPORT AND REVENUE | |||||
| City of Columbus Contract | 1,018,500 | 3,063,000 | 4,081,500 | ||
| Ohio Arts Council | 91,171 | 91,171 | |||
| Contributions | 33,906 | 25,000 | 58,906 | ||
| Arts Festival | 360,475 | 163,900 | 524,375 | ||
| Artist in Schools | 216,692 | 90,000 | 306,692 | ||
| Columbus Arts Stabilization | 19,000 | 19,000 | |||
| Children of the Future | 275,406 | 275,406 | |||
| Other | 120,689 | 62,931 | 183,620 | ||
| Net assets released from restrictions | 3,858,183 | (3,858,183) | - | ||
| TOTAL SUPPORT AND REVENUE | 5,699,616 | (158,946) | 5,540,670 | ||
| COMMUNITY FUNDING | |||||
| Operating support grants | 2,200,000 | 2,200,000 | |||
| Project grants | 450,601 | 450,601 | |||
| Neighborhood grants | 73,954 | 73,954 | |||
| Technical Assistance | 51,200 | 51,200 | |||
| Individual Artist Fellowships | 57,374 | 57,374 | |||
| Designated Projects | 356,648 | 356,648 | |||
| TOTAL COMMUNITY FUNDING | 3,189,777 | - | 3,189,777 | ||
| PROGRAMS | |||||
| Stabilization Grants and Technical Assistance | 66,150 | 66,150 | |||
| Artist in Schools | 320,217 | 320,217 | |||
| Children of the Future | 254,855 | 254,855 | |||
| Arts Festival | 530,064 | 530,064 | |||
| TOTAL PROGRAM EXPENSE | 1,171,286 | 1,171,286 | |||
| TOTAL COMMUNITY FUNDING AND PROGRAMS | 4,361,063 | - | 4,361,063 | ||
| GENERAL AND ADMINISTRATIVE | |||||
| Administrative Salaries | 480,970 | 480,970 | |||
| Payroll Taxes and Employee Benefits | 114,056 | 114,056 | |||
| Accounting and Legal | 16,934 | 16,934 | |||
| Business Arts Partnership/Special Events | 55,554 | 55,554 | |||
| Conferences/Travel/Local Expenses | 28,800 | 28,800 | |||
| Office and Equipment Rental | 119,152 | 119,152 | |||
| Office Expenses | 60,628 | 60,628 | |||
| Telephone | 9,937 | 9,937 | |||
| Advertising/Public Information | 39,440 | 39,440 | |||
| Depreciation | 35,122 | 35,122 | |||
| Miscellaneous | 19,467 | 19,467 | |||
| TOTAL GENERAL AND ADMINISTRATIVE | 980,060 | - | 980,060 | ||
| TOTAL EXPENSE | 5,341,123 | - | 5,341,123 | ||
| Increase (decrease) in net assets | 358,493 | (158,946) | 199,547 | ||
| Beginning net assets | 936,824 | 563,994 | 1,500,818 | ||
| ENDING NET ASSETS | 1,295,317 | 405,048 | 1,700,365 |